This page reproduces the interactive calculators from the React draft in plain JavaScript so they work inside this Jekyll site.
1) Team Cost
Headcount
Loaded Costs
Overhead
Payroll
Overhead + infra
Annual cost
Monthly burn
Daily cost
2) Internal ROI
Assumptions
Outputs
Monthly hours unlocked
Monthly value
Break-even status
3x threshold
5x threshold
3) Customer Lift
Assumptions
Outputs
Impacted traffic
Added conversions
Monthly value
Value / cost multiple
4) Portfolio Math
Assumptions
Outputs
Adjusted annual cost
Successful initiatives
Break-even / success
3x / success
5x / success
5) Ramp vs Reality (12-month summary)
Assumptions
Outputs
12-mo cost
12-mo expected value
12-mo actual value
Cumulative gap
This version includes the same underlying economics logic as the JSX draft, with a compact summary instead of the React chart.